A new table appeared on the meeting room screen.This time, the ratios included decimal points.
"Reality is never perfectly round,"TF Team Leader Han Seo-jin said.
1. Total House Truck Supply
Total units supplied: 3,100 households
Base model: 15 m² House Truck
Base sale price per unit: USD 59,230
Base residential revenue3,100 × 59,230 = USD 183.6 million
2. Module Expansion Selection Ratio (Final)
Container module specifications
Size: 3 m × 6 m (≈ 18 m²)
Price per additional module: USD 23,080
Actual applicant selection distribution
No module added: 13.1% (406 units)
1 module: 18.4% (570 units)
2 modules: 27.6% (856 units)
3 modules: 29.3% (908 units)
4 modules: 11.6% (360 units)
A quiet murmur spread through the room.
"Three modules is the most common…""People are choosing bigger units than expected."
3. Total Module Demand
The calculation was straightforward.
570 × 1 = 570 modules
856 × 2 = 1,712 modules
908 × 3 = 2,724 modules
360 × 4 = 1,440 modules
Total container modules required: 6,446 units
4. Module Expansion Revenue
Sale price per module: USD 23,080
6,446 × 23,080= USD 148.7 million
5. Total Residential Revenue (Phase 1)
A bold number appeared at the center of the screen.
Base House Truck revenue: USD 183.6M
Module expansion revenue: USD 148.7M
Total residential revenue: USD 332.3 million
Kim Young-ah muttered softly,"At this level… they've bought an entire city."
6. Actual Cost Structure (Fully Disclosed)
① Electric truck base cost
Factory price: USD 30,770
Government EV subsidy: USD 17,690
Net purchase cost: USD 13,080
3,100 × 13,080 = USD 40.6M
② Special vehicle conversion (House Truck body)
Cost per unit: USD 7,690
3,100 × 7,690 = USD 23.8M
③ Container module production cost
Cost per module: USD 15,380
6,446 × 15,380 = USD 99.2M
7. Total Production Cost
Vehicle cost: USD 40.6M
Special conversion: USD 23.8M
Module production: USD 99.2M
Total cost: USD 163.6 million
The room fell completely silent.This time, the numbers were too clear.
8. Remaining Amount from Phase 1 Residential Business
Total revenue: USD 332.3M
Total production cost: USD 163.6M
Remaining amount: USD 168.7 million
9. Kang Do-yoon's Comment
"This isn't profit," Do-yoon said."It's a statistical measure of how desperate people were."
Turning off the screen, he added,"And this structure will only grow."
10. Next Slide: Required Production Capacity
Displayed by Park Hae-yoon.
Electric trucks: 3,100 units
Special vehicle production lines: Minimum 4 concurrent lines
Container modules: 6,400+ units
The room lights dimmed another level.
This wasn't about revenue or margin anymore.It was about one question:
Can this city be operated immediately?
11. Integrated Truck City Production Infrastructure Package
Do-yoon opened a separate slide.
"Core Urban Survival Systems – Integrated from Production Stage"
"These aren't optional add-ons," he said."They must exist from day one."
① AI City Operations System
Resident movement pattern analysis
Automated emergency prioritization
Integrated control of medical, fire, power, and water systems
Server redundancy and real-time backup
"This city must react faster than people."
② Solar + Distributed Power System
Rooftop solar panels on House Trucks
ESS linked to container modules
Independent nighttime emergency power
Minimum 72-hour operation during outages
"Electricity is the bloodstream of a city."
③ ESG-Based Water Circulation System
Household water recovery, purification, reuse
Rainwater storage tanks
Separation of cleaning and fire-fighting water
Complete prevention of contaminated discharge
"This city stands beside a landfill,""Water cannot be the first thing to escape."
④ Automated Fire and Disaster Prevention
Internal automatic fire suppression
Fire isolation valves between container connections
Dedicated EV battery fire response systems
Central control integration
"Fire moves faster than people."
⑤ Air and Wastewater Purification Systems
Fine dust filtration
Industrial odor blocking
Wastewater purification and reuse
Designed for children and elderly safety
Han Seo-jin said,"This isn't housing. It's an environmental response facility."
⑥ Site Preparation and Construction Costs
Land leveling
Ground reinforcement
Access roads and circulation paths
Drainage and waterproofing
Initial landscaping and buffer green zones
"These are the costs of not lying to the land."
12. Total Integrated Production Cost (Finalized)
All systems included from the production stage.
AI, energy, environment, safety, infrastructure, and construction:USD 91.5 million
Someone murmured,"At this level… it's better than a standard new-city infrastructure."
Do-yoon nodded."Yes.But this isn't a city.It's a survival device."
13. Final Financial Structure Summary
Residential revenue: USD 332.3M
Production cost (vehicles + modules): USD 163.6M
Remaining amount: USD 168.7M
Integrated city infrastructure cost: USD 91.5M
14. Final Phase 1 Structure
Actual remaining capital: USD 77.2 million
The room went quiet again.This time, no one questioned the numbers.
15. Kang Do-yoon's Final Words
"This money isn't profit," he said."It's the connection cost to the next city."
He stood up.
"We're not selling houses—"
He paused.
"We're manufacturing cities.Truck City begins now."